No, the list is simply the use of the t14 bis profile and default action list, with that one trinket alone equipped. It will make a difference if you equip another trinket and run the simulation again. For the most part it's a relatively good account of the individual benefit of each trinket, but not totally accurate in the sense that playstyle, a second trinket and real life applications can skew the results. As always, it's up to the user to sim for themselves if they want accurate numbers for themselves.